| Revenue | DKK -17K | +25% |
| EBITDA | DKK -17K | +21% |
| Net profit | DKK -42K | -140% |
| Total assets | DKK 3M | +5% |
| Equity | DKK 1,9M | -8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -10 | — | — | — | — | — | — | — | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -9 | -10 | -8 | -9 | -9 | -10 | -7 | -8 | -19 | -22 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -9 | -10 | -8 | -9 | -9 | -10 | -7 | -8 | -19 | -22 | -17 |
| Net financials | -33 | 15 | 10 | 219 | 124 | 25 | 177 | 396 | 358 | 496 | 191 | -89 |
| Profit before tax | -48 | 5 | 1 | 211 | 143 | 15 | 167 | 389 | 351 | 477 | 169 | -107 |
| Tax | -0 | -0 | -0 | -0 | 14 | 8 | -16 | 3 | -0 | -4 | 64 | -65 |
| Net profit | -48 | 5 | 1 | 211 | 130 | 7 | 183 | 387 | 351 | 481 | 106 | -42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 53 | 86 | 279 | 464 | 361 | 656 | 1.215 | 1.634 | 2.777 | 2.839 | 2.975 |
| Equity | 32 | 37 | 38 | 249 | 378 | 330 | 513 | 844 | 1.139 | 2.084 | 2.072 | 1.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 15 | 47 | 30 | 85 | 30 | 142 | 371 | 496 | 692 | 767 | 1.066 |
| Total debt | 14 | 15 | 47 | 30 | 85 | 30 | 142 | 371 | 496 | 692 | 767 | 1.066 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|