| Revenue | DKK -7K | -11% |
| EBITDA | DKK -7K | +11% |
| Net profit | DKK 53K | -98% |
| Total assets | DKK 3,8M | -9% |
| Equity | DKK 3,7M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | -6 | -5 | -6 | -6 | -7 | -9 | -11 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 5 | 5 | 0 | -6 | -5 | -6 | -6 | -7 | -9 | -11 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 5 | 5 | 0 | -6 | -5 | -6 | -6 | -7 | -9 | -11 | -7 | -7 |
| Net financials | 0 | 100 | 18 | 20 | 789 | -5 | 182 | 64 | 168 | -59 | -16 | 3.015 | -36 |
| Profit before tax | -9 | 95 | 12 | 21 | 783 | -10 | 176 | 57 | 161 | -68 | -27 | 3.007 | -43 |
| Tax | -1 | -1 | -20 | -16 | 8 | -0 | -5 | 13 | 36 | -15 | 2 | 48 | -95 |
| Net profit | -8 | 96 | 33 | 37 | 775 | -10 | 181 | 44 | 126 | -53 | -29 | 2.960 | 53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 707 | 1.404 | 1.378 | 1.920 | 1.901 | 1.835 | 1.833 | 2.138 | 2.230 | 1.818 | 4.195 | 3.818 |
| Equity | 674 | 672 | 605 | 540 | 1.212 | 1.127 | 1.202 | 1.136 | 1.149 | 1.096 | 1.067 | 3.787 | 3.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 177 | 126 | 146 | 72 |
| Short-term debt | 62 | 35 | 799 | 838 | 708 | 774 | 632 | 698 | 795 | 957 | 625 | 263 | 42 |
| Total debt | 62 | 35 | 799 | 838 | 708 | 774 | 632 | 698 | 990 | 1.134 | 751 | 409 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|