| Revenue | DKK 237K | -24% |
| EBITDA | DKK 82K | -39% |
| Net profit | DKK 29K | -59% |
| Total assets | DKK 635K | +3% |
| Equity | DKK 589K | +5% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 166 | 260 | 259 | 311 | 237 |
| Staff expenses | -28 | -122 | -112 | -177 | -156 |
| EBITDA | 138 | 138 | 195 | 134 | 82 |
| Depreciation & amort. | -117 | -118 | -118 | -47 | -47 |
| EBIT | 21 | 20 | 77 | 87 | 34 |
| Net financials | -3 | -8 | -6 | -13 | -2 |
| Profit before tax | 18 | 12 | 72 | 75 | 32 |
| Tax | -34 | -37 | 16 | 4 | 3 |
| Net profit | 28 | 28 | 56 | 71 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 607 | 613 | 549 | 614 | 635 |
| Equity | 406 | 434 | 489 | 560 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 179 | 60 | 55 | 46 |
| Total debt | 182 | 179 | 60 | 55 | 46 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Fisker Møldrup | Founder | 0 companies |
| Mads Christian Sandvad | Board of Directors | 0 companies |