| Revenue | DKK 2,9M | +54% |
| EBITDA | DKK 1,1M | +153% |
| Net profit | DKK 801K | +195% |
| Total assets | DKK 4,2M | -30% |
| Equity | DKK 2,6M | -9% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 1.224 | 901 | 1.297 | 1.276 | 1.294 | 1.224 | 1.516 | 3.896 | 1.581 | 1.871 | 2.885 |
| Staff expenses | -322 | -678 | -722 | -1.089 | -954 | -723 | -831 | -759 | -1.599 | -1.337 | -1.413 | -1.759 |
| EBITDA | 447 | 546 | 179 | 207 | 321 | 571 | 352 | 422 | 2.297 | 244 | 445 | 1.127 |
| Depreciation & amort. | -0 | -10 | -33 | -95 | -34 | -42 | -34 | -82 | -457 | -80 | -88 | -82 |
| EBIT | 447 | 536 | 146 | 112 | 287 | 529 | 318 | 339 | 1.840 | 163 | 358 | 1.045 |
| Net financials | -16 | -95 | -92 | -60 | -11 | -12 | -8 | -28 | -21 | -18 | -3 | -14 |
| Profit before tax | 430 | 441 | 54 | 52 | 276 | 517 | 310 | 311 | 1.819 | 146 | 354 | 1.031 |
| Tax | 106 | 106 | 15 | 14 | 63 | 118 | 70 | 71 | 403 | 34 | 83 | 229 |
| Net profit | 325 | 335 | 39 | 38 | 213 | 399 | 240 | 241 | 1.416 | 111 | 271 | 801 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.693 | 1.710 | 2.515 | 2.439 | 3.517 | 2.529 | 2.911 | 4.285 | 5.551 | 3.751 | 6.003 | 4.199 |
| Equity | 401 | 736 | 575 | 613 | 626 | 1.025 | 1.265 | 1.506 | 2.922 | 2.633 | 2.804 | 2.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 55 | 124 | 81 | 34 | 470 | 26 | 83 | 234 |
| Short-term debt | 1.292 | 970 | 1.938 | 1.818 | 2.821 | 1.370 | 1.565 | 2.711 | 2.159 | 1.092 | 3.116 | 1.409 |
| Total debt | 1.292 | 970 | 1.938 | 1.818 | 2.876 | 1.495 | 1.646 | 2.745 | 2.630 | 1.118 | 3.199 | 1.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FHP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Peter Pedersen | Management | 0 companies |