| Revenue | DKK -96K | +83% |
| EBITDA | DKK -96K | -83% |
| Net profit | DKK 232K | -71% |
| Total assets | DKK 115,2M | +14% |
| Equity | DKK 105,6M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -302 | -75 | -69 | -95 | -87 | -50 | -45 | -54 | -55 | -46 | -53 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -302 | -75 | -69 | -95 | -423 | -248 | -297 | -54 | -55 | -46 | -53 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -302 | -75 | -69 | -95 | -423 | -248 | -297 | -54 | -55 | -46 | -53 | -96 |
| Net financials | -46 | 1.689 | -2.607 | 36.327 | 1.001 | 547 | 1.001 | 930 | 416 | 239 | 859 | 329 |
| Profit before tax | -348 | 1.614 | -2.677 | 36.232 | 578 | 299 | 705 | 876 | 361 | 192 | 807 | 232 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -348 | 1.614 | -2.677 | 36.232 | 578 | 299 | 705 | 876 | 361 | 192 | 807 | 232 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.782 | 20.741 | 18.458 | 59.080 | 50.816 | 51.122 | 51.828 | 69.728 | 82.011 | 91.350 | 101.386 | 115.184 |
| Equity | 15.032 | 16.645 | 13.969 | 50.201 | 50.779 | 51.078 | 51.784 | 69.684 | 81.967 | 85.806 | 95.843 | 105.640 |
| Long-term debt | 3.700 | 4.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.500 | 5.500 | 9.500 |
| Short-term debt | 50 | 38 | 4.490 | 8.879 | 38 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
| Total debt | 3.750 | 4.095 | 4.490 | 8.879 | 38 | 44 | 44 | 44 | 44 | 5.544 | 5.544 | 9.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2014 | — | — |
FP Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONGEEGEN A/S | Company | 33.3% | 33.3% | 2021 |
Kjolefabrikken af 1961 A/S | Company | 20.0% | 20.0% | 2015 |
LZ HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
CRS INTERNATIONAL ApS | Company | 5.0% | 5.0% | 2018 |
Dansk Generationsskifte A/S | Company | 5.0% | 5.0% | 2014 |
STAGSTED HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Stagsted | Management | 0 companies |
| Finn Poulsen | Founder | 0 companies |