| Revenue | DKK -1K | -100% |
| EBITDA | DKK -1K | +100% |
| Net profit | DKK -1K | +100% |
| Total assets | DKK 59K | +139% |
| Equity | DKK 349 | +100% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -2.448 | -579 | -220 | -370 | -1 |
| Staff expenses | -1.671 | -90 | -0 | -0 | -0 |
| EBITDA | -4.119 | -668 | -220 | -370 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.119 | -668 | -220 | -370 | -1 |
| Net financials | -837 | -868 | -959 | 7 | -0 |
| Profit before tax | -4.956 | -1.536 | -1.180 | -363 | -1 |
| Tax | -480 | -68 | -0 | -0 | -0 |
| Net profit | -4.476 | -1.468 | -1.180 | -363 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.356 | 682 | 503 | 25 | 59 |
| Equity | -4.396 | -5.864 | -7.044 | -7.407 | 0 |
| Long-term debt | 5.602 | 6.442 | 7.408 | 0 | 0 |
| Short-term debt | 150 | 104 | 138 | 7.431 | 59 |
| Total debt | 5.752 | 6.546 | 7.546 | 7.431 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Unofficial title | Unofficial title | 2018 | — | — |
KS Management | Management | 2013 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 90.0% | 90.0% | 2018 |
MOESTRUP HOLDING 2007 ApS | Company | 15.0% | 15.0% | 2013 |
PHIDEAS ApS | Company | 15.0% | 15.0% | 2013 |
MØLLER HOLDING 2007 ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Flodgaard | Unofficial title | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Niels Jonas Heilskov Graversen | Chief Executive Officer | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Søren Kragh Moestrup | Board of Directors | 0 companies |
| Nanna Liebach Lüneborg | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |
| Henrijette Elsebeth Richter | Chairman | 0 companies |
| Søren Møller | Chairman | 0 companies |
| Holger Jon Møller | Board of Directors | 0 companies |