| Revenue | DKK 10,6M | +23% |
| EBITDA | DKK 7M | +29% |
| Net profit | DKK 5,3M | +30% |
| Total assets | DKK 9,3M | +22% |
| Equity | DKK 5,8M | +29% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.957 | 5.828 | 7.728 | 11.719 | 7.722 | 8.372 | 5.716 | 6.002 | 6.055 | 8.651 | 10.628 |
| Staff expenses | -3.149 | -2.996 | -3.008 | -6.502 | -4.743 | -3.362 | -3.180 | -3.254 | -3.397 | -3.239 | -3.629 |
| EBITDA | 3.808 | 2.832 | 2.573 | 5.218 | 2.979 | 5.010 | 2.536 | 2.748 | 2.658 | 5.412 | 6.999 |
| Depreciation & amort. | -294 | -482 | -707 | -802 | -599 | -245 | -63 | -66 | -94 | -225 | -263 |
| EBIT | 3.514 | 2.350 | 1.865 | 4.415 | 2.380 | 4.766 | 2.472 | 2.682 | 2.564 | 5.186 | 6.736 |
| Net financials | -12 | 0 | -0 | -3 | -2 | -4 | -17 | -20 | -11 | 26 | 57 |
| Profit before tax | 3.502 | 2.350 | 1.865 | 4.412 | 2.378 | 4.762 | 2.456 | 2.662 | 2.554 | 5.212 | 6.793 |
| Tax | 857 | 560 | 423 | 982 | 530 | 1.053 | 548 | 590 | 563 | 1.151 | 1.501 |
| Net profit | 2.645 | 1.790 | 1.442 | 3.430 | 1.848 | 3.708 | 1.908 | 2.073 | 1.991 | 4.061 | 5.292 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.340 | 3.374 | 4.598 | 6.631 | 4.865 | 5.223 | 4.677 | 4.250 | 4.124 | 7.610 | 9.264 |
| Equity | 225 | 515 | 1.957 | 3.887 | 2.735 | 3.943 | 2.351 | 2.424 | 2.415 | 4.475 | 5.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.067 | 2.859 | 2.641 | 2.744 | 2.130 | 1.226 | 2.299 | 1.811 | 1.693 | 3.129 | 3.496 |
| Total debt | 4.067 | 2.859 | 2.641 | 2.744 | 2.130 | 1.226 | 2.299 | 1.811 | 1.693 | 3.129 | 3.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2013 | — | — |
SP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMON PRÆST HOLM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
FINN ENGGAARD ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Enggaard Andersen | Management | 0 companies |
| Simon Præst Holm | Management | 0 companies |