| Revenue | DKK 421K | +0% |
| EBITDA | DKK 421K | +0% |
| Net profit | DKK 5M | +4% |
| Total assets | DKK 29,6M | +4% |
| Equity | DKK 24,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -23 | 0 | -0 | -4 | 375 | 571 | 628 | 446 | 402 | 422 | 421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -23 | 0 | -0 | -4 | 375 | 571 | 628 | 446 | 402 | 422 | 421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -89 | -192 | -207 | -235 | -249 | -249 | -249 |
| EBIT | 0 | 0 | -23 | 0 | -0 | -4 | 286 | 379 | 422 | 211 | 153 | 173 | 172 |
| Net financials | 0 | 0 | -5 | -0 | 13 | 737 | 1.017 | 4.689 | 4.039 | 4.102 | 3.675 | 4.655 | 4.806 |
| Profit before tax | 0 | 0 | -28 | -0 | 13 | 733 | 1.304 | 5.068 | 4.461 | 4.313 | 3.829 | 4.828 | 4.978 |
| Tax | -0 | -0 | -0 | -0 | -165 | -0 | 76 | 35 | 55 | 110 | -20 | 57 | 8 |
| Net profit | 0 | 0 | -28 | -0 | 178 | 733 | 1.228 | 5.033 | 4.406 | 4.203 | 3.848 | 4.772 | 4.971 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 671 | 702 | 725 | 885 | 1.753 | 11.858 | 17.153 | 22.814 | 26.974 | 28.985 | 28.514 | 29.558 |
| Equity | 671 | 671 | 644 | 644 | 821 | 1.585 | 2.813 | 7.846 | 12.139 | 16.228 | 19.958 | 24.607 | 24.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7.329 | 6.821 | 6.499 | 6.674 | 6.418 | 3.321 | 3.318 |
| Short-term debt | 0 | 0 | 59 | 82 | 63 | 168 | 1.640 | 2.375 | 4.033 | 3.904 | 2.418 | 404 | 1.472 |
| Total debt | 0 | 0 | 59 | 82 | 63 | 168 | 8.969 | 9.196 | 10.533 | 10.578 | 8.836 | 3.725 | 4.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Juul | Management | 0 companies |