| Revenue | DKK -39K | +31% |
| EBITDA | DKK -39K | -31% |
| Net profit | DKK -1M | -121% |
| Total assets | DKK 123M | -8% |
| Equity | DKK 119M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -15 | -6 | -7 | -7 | -9 | -7 | -7 | -26 | -28 | -30 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -15 | -6 | -7 | -7 | -9 | -7 | -7 | -26 | -28 | -30 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -15 | -6 | -7 | -7 | -9 | -7 | -7 | -26 | -28 | -30 | -39 |
| Net financials | 2.130 | 1.789 | 1.901 | -837 | 1.276 | -618 | 10.521 | 3.065 | 6.667 | -623 | 4.258 | -540 |
| Profit before tax | 2.123 | 1.774 | 1.895 | -844 | 1.269 | -627 | 10.514 | 3.058 | 6.641 | -651 | 4.228 | -579 |
| Tax | -2 | -3 | -8 | -20 | -14 | -3 | 142 | 354 | 482 | 487 | -713 | 441 |
| Net profit | 2.125 | 1.777 | 1.903 | -824 | 1.283 | -624 | 10.373 | 2.704 | 6.159 | -1.138 | 4.941 | -1.020 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.576 | 95.595 | 99.158 | 99.030 | 100.150 | 107.385 | 112.711 | 114.721 | 122.603 | 119.200 | 134.166 | 122.958 |
| Equity | 93.069 | 94.747 | 96.548 | 96.868 | 98.047 | 104.440 | 110.298 | 112.219 | 117.995 | 116.814 | 121.845 | 118.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 849 | 2.610 | 2.162 | 2.103 | 2.945 | 2.413 | 2.502 | 4.608 | 2.386 | 12.321 | 3.963 |
| Total debt | 506 | 849 | 2.610 | 2.162 | 2.103 | 2.945 | 2.413 | 2.502 | 4.608 | 2.386 | 12.321 | 3.963 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|