| Revenue | — | — |
| EBITDA | DKK 1,2M | +10% |
| Net profit | DKK 1,3M | +16% |
| Total assets | DKK 4,9M | +32% |
| Equity | DKK 4,9M | +32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -4 | -4 | -6 | -7 | 220 | 320 | 456 | 327 | 476 | 1.125 | 1.239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -4 | -4 | -6 | -7 | 220 | 320 | 456 | 327 | 476 | 1.125 | 1.239 |
| Net financials | 134 | 228 | 145 | 133 | 175 | 228 | 382 | 455 | 500 | 284 | 705 | 1.147 | 1.351 |
| Profit before tax | 129 | 225 | 141 | 128 | 170 | 221 | 375 | 443 | 492 | 274 | 695 | 1.128 | 1.333 |
| Tax | -0 | -0 | 3 | -1 | -2 | -3 | 33 | 25 | 6 | -14 | 46 | -5 | 17 |
| Net profit | 129 | 225 | 139 | 129 | 171 | 224 | 342 | 418 | 485 | 288 | 649 | 1.133 | 1.316 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 655 | 800 | 931 | 997 | 1.185 | 1.368 | 1.752 | 2.022 | 2.194 | 2.730 | 3.736 | 4.949 |
| Equity | 422 | 647 | 785 | 915 | 983 | 1.101 | 1.335 | 1.643 | 2.015 | 2.188 | 2.719 | 3.731 | 4.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 14 | 16 | 14 | 85 | 32 | 109 | 7 | 6 | 11 | 6 | 38 |
| Total debt | 5 | 8 | 14 | 16 | 14 | 85 | 32 | 109 | 7 | 6 | 11 | 6 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|