| Revenue | DKK 233K | -25% |
| EBITDA | DKK 194K | -28% |
| Net profit | DKK -25K | -178% |
| Total assets | DKK 4,5M | -4% |
| Equity | DKK 2,1M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | 24 | 58 | 105 | 134 | 207 | 266 | 183 | 293 | 304 | 309 | 233 |
| Staff expenses | -25 | -0 | -49 | -85 | -85 | -36 | -31 | -36 | -36 | -38 | -38 | -39 |
| EBITDA | -115 | 24 | 9 | 20 | 49 | 171 | 234 | 147 | 257 | 265 | 271 | 194 |
| Depreciation & amort. | -8 | -30 | -35 | -65 | -64 | -67 | -3 | -3 | -98 | -92 | -92 | -92 |
| EBIT | -123 | -6 | -26 | -45 | -15 | 104 | 232 | 144 | 159 | 173 | 178 | 102 |
| Net financials | -8 | -28 | -41 | -61 | -44 | -110 | -145 | -119 | -106 | -105 | -131 | -127 |
| Profit before tax | -130 | -34 | -67 | -106 | -59 | -6 | 87 | 25 | 54 | 68 | 47 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | 20 | 15 | -1 |
| Net profit | -130 | -34 | -67 | -106 | -59 | -6 | 87 | 25 | 112 | 48 | 32 | -25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.282 | 2.253 | 3.293 | 3.470 | 3.420 | 5.204 | 4.523 | 4.340 | 4.766 | 4.723 | 4.638 | 4.459 |
| Equity | 1.830 | 1.796 | 1.729 | 1.780 | 1.780 | 1.780 | 1.465 | 1.490 | 2.084 | 2.132 | 2.164 | 2.139 |
| Long-term debt | 82 | 0 | 670 | 709 | 1.170 | 2.832 | 3.039 | 2.733 | 2.528 | 2.427 | 2.283 | 2.041 |
| Short-term debt | 453 | 457 | 895 | 981 | 470 | 591 | 19 | 117 | 154 | 164 | 192 | 279 |
| Total debt | 453 | 457 | 1.565 | 1.690 | 1.640 | 3.424 | 3.058 | 2.850 | 2.682 | 2.590 | 2.474 | 2.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2013 | — | — |
BH Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2013 | |
RISE SPAREKASSE | Company | 0.0% | 0.0% | 2019 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bruce Hardy McLain | Management | 0 companies |
| Bruce Hardy McLain | Founder | 0 companies |
| Christopher Just Hedegaard Seidenfaden | Board of Directors | 0 companies |
| Bruce Hardy McLain | Board of Directors | 0 companies |
| Thomas Arne Fischer | Board of Directors | 0 companies |
| Niels Nygaard Pedersen | Board of Directors | 0 companies |