| Revenue | DKK -12K | +19% |
| EBITDA | DKK -12K | -19% |
| Net profit | DKK -31K | +42% |
| Total assets | DKK 310 | -45% |
| Equity | DKK -1,5M | -2% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -11 | -11 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -11 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -11 | -10 | -12 |
| Net financials | -27 | -23 | -42 | -43 | -44 |
| Profit before tax | -34 | -34 | -53 | -52 | -56 |
| Tax | -0 | -23 | -5 | -0 | -26 |
| Net profit | -34 | -11 | -48 | -52 | -31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 27 | 8 | 1 | 0 |
| Equity | -1.396 | -1.407 | -1.455 | -1.507 | -1.538 |
| Long-term debt | 1.383 | 1.422 | 1.451 | 1.498 | 1.528 |
| Short-term debt | 13 | 12 | 12 | 10 | 11 |
| Total debt | 1.396 | 1.433 | 1.463 | 1.508 | 1.538 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JM Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
JG Management | Management | 2013 – 2015 |
AW Chief Executive Officer | Chief Executive Officer | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Former (17) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martinus Pedersen | Chief Executive Officer | 0 companies |
| Jens Gantriis | Management | 0 companies |
| Anders Wedel Berthelsen | Chief Executive Officer | 0 companies |
| Klaus Kronborg | Board of Directors | 0 companies |
| Lars Hjortebjerg | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Peter Dallerup | Board of Directors | 0 companies |
| Peter Larsen | Chairman | 0 companies |
| Simon Stasiak | Board of Directors | 0 companies |
| Gorm Aarre Nielsen | Board of Directors | 0 companies |
| Niels Møller-Iversen | Board of Directors | 0 companies |
| Rafael de Souza Andersen | Board of Directors | 0 companies |
| Mike Samuel Bech | Board of Directors | 0 companies |
| Karina Dolmer Andersen | Board of Directors | 0 companies |
| Jan Iversen Kristensen | Board of Directors | 0 companies |
| Thomas Morris Hey | Board of Directors | 0 companies |
| Per Stenaa | Board of Directors | 0 companies |
| Philip Wiile Carlsen | Board of Directors | 0 companies |
| Thomas Krüger Jensen | Board of Directors | 0 companies |
| Henrik Lindebjerg Møller | Board of Directors | 0 companies |
| Søren Hulgaard Poulsen | Board of Directors | 0 companies |
| Rasmus Hessum | Board of Directors | 0 companies |
| Jesper Juel | Board of Directors | 0 companies |
| Poul Brockdorff Holm | Board of Directors | 0 companies |
| Jørgen Ramild Jørgensen | Board of Directors | 0 companies |
| Peter Harbo Christoffersen | Board of Directors | 0 companies |
| Mathias Bille-Hasselstrøm | Board of Directors | 0 companies |