| Revenue | DKK -380K | -106% |
| EBITDA | DKK -380K | +84% |
| Net profit | DKK -43,8M | +47% |
| Total assets | DKK 32,1M | -44% |
| Equity | DKK 17,4M | +459% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.255 | 9.472 | — | 20.791 | 12.875 | 17.676 | 46.914 | 39.540 | 50.083 | 17.399 | 6.319 | -380 |
| Staff expenses | -455 | -9.648 | -27.047 | -30.257 | -26.202 | -32.380 | -33.779 | -32.854 | -51.646 | -10.258 | -8.697 | -0 |
| EBITDA | -3.710 | -176 | -3.588 | -9.467 | -13.327 | -15.671 | -12.091 | -17.083 | -26.815 | 5.047 | -2.378 | -380 |
| Depreciation & amort. | -0 | -98 | -122 | -114 | -302 | -388 | -2.150 | -1.693 | -1.606 | -1.428 | -1.277 | -238 |
| EBIT | -3.710 | -274 | -3.710 | -9.581 | -13.629 | -16.059 | -14.241 | -18.776 | -28.421 | 3.619 | -3.655 | -618 |
| Net financials | 2.058 | 839 | -28.956 | -35.279 | -61.998 | 43.971 | -108.171 | -157.688 | -32.092 | -140.558 | -79.570 | -43.221 |
| Profit before tax | -1.653 | 566 | -39.419 | -44.859 | -75.627 | 27.912 | -122.412 | -176.464 | -60.513 | -136.939 | -83.225 | -43.839 |
| Tax | -643 | -65 | -1.857 | -1.929 | 3.858 | -256 | -984 | 261 | -487 | -786 | 30 | -0 |
| Net profit | -1.009 | 631 | -37.562 | -42.930 | -79.485 | 28.168 | -121.429 | -176.724 | -60.025 | -136.153 | -83.255 | -43.839 |
| Item | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.431 | 63.617 | 71.901 | 84.933 | 115.206 | 169.232 | 328.160 | 186.349 | 161.377 | 181.334 | 57.288 | 32.134 |
| Equity | 45.675 | 45.401 | 60.796 | 21.164 | 28.517 | 74.701 | 178.506 | 19.711 | 84.091 | 73.142 | -4.857 | 17.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.289 | 5.233 | 3.222 | 1.588 | 176 | 0 |
| Short-term debt | 4.756 | 16.323 | 11.106 | 63.769 | 86.688 | 94.530 | 144.365 | 161.405 | 74.064 | 101.248 | 61.969 | 14.718 |
| Total debt | 4.756 | 16.323 | 11.106 | 63.769 | 86.688 | 94.530 | 149.655 | 166.638 | 77.286 | 102.836 | 62.145 | 14.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2024 | — | — |
KD Management | Management | 2015 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FM Management | Management | 2023 | — | — |
AH Management | Management | 2025 | — | — |
KM Founder | Founder | 2013 | — | — |
JE Management | Management | 2015 | — | — |
MD Management | Management | 2022 | — | — |
KK Management | Management | 2017 | — | — |
MH Founder | Founder | 2013 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Founder | Founder | 2013 | — | — |
BA Founder | Founder | 2013 | — | — |
NG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BG Founder | Founder | 2013 | — | — |
AG Management | Management | 2013 | — | — |
ME Founder | Founder | 2013 | — | — |
JJ Management | Management | 2022 | — | — |
DC Founder | Founder | 2013 | — | — |
AG Founder | Founder | 2013 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TN Founder | Founder | 2013 | — | — |
CL Management | Management | 2024 | — | — |
KP Management | Management | 2025 | — | — |
DF Management | Management | 2013 | — | — |
DH Founder | Founder | 2013 | — | — |
RY Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2020 | |
Wipro Digital ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Keri Lynn Dawson | Management | 0 companies |
| Kasper Damgaard Boel Rousøe | Management | 0 companies |
| Sunil Ramesh Karkera | Chief Executive Officer | 0 companies |
| Frida Magdalena Setterberg | Management | 0 companies |
| Anvi Harsh Vora | Management | 0 companies |
| Kaja Misvær | Founder | 0 companies |
| Joaquin Enrique Guirao Sagi-Vela | Management | 0 companies |
| Martin Delfer | Management | 0 companies |
| Kjersti Krokmogen Lund | Management | 0 companies |
| Marie Hartmann | Founder | 0 companies |
| Mikal Christian Hallstrup | Chief Executive Officer | 0 companies |
| Jens Röper | Founder | 0 companies |
| Bernhard Adolf Eigenstetter | Founder | 0 companies |
| Nicolas Gregory Antony Parmaksizian | Chief Executive Officer | 0 companies |
| Bjørn Gayo Saunes | Founder | 0 companies |
| Anders Geert | Management | 0 companies |
| Michael Eliott Jones | Founder | 0 companies |
| James John Pickett | Management | 0 companies |
| Dnextep Consulting SL | Founder | 0 companies |
| Assaf Guery | Founder | 0 companies |
| Humberto Rodriguez Matas | Chief Executive Officer | 0 companies |
| Thomas Noreng | Founder | 0 companies |
| Christine Leitgeb | Management | 0 companies |
| Kushal Patel | Management | 0 companies |
| David Fellah | Management | 0 companies |
| Denextep Holding SL | Founder | 0 companies |
| Roy Yogev | Founder | 0 companies |
| Poul Blaabjerg | Chairman | 0 companies |
| Rajan Kohli | Chairman | 0 companies |
| Rishabh Khemka | Board of Directors | 0 companies |
| Santosh Kumar Karagada Jayaramu | Chairman | 0 companies |
| Avinash Palladam Rao | Chairman | 0 companies |
| Anders Wilhelm Eriknauer | Board of Directors | 0 companies |
| Paula Otero Mariño | Board of Directors | 0 companies |
| Shaily Jain | Board of Directors | 0 companies |
| Satyaki Banerjee | Chairman | 0 companies |