| Revenue | DKK 1,3M | +16% |
| EBITDA | DKK 240K | +167% |
| Net profit | DKK 186K | +152% |
| Total assets | DKK 1,2M | +9% |
| Equity | DKK 742K | +33% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 718 | — | 553 | 370 | 465 | 565 | 800 | 678 | 1.143 | 1.110 | 1.149 | 1.337 |
| Staff expenses | -107 | -543 | -0 | -434 | -416 | -436 | -493 | -530 | -528 | -808 | -1.006 | -1.059 | -1.097 |
| EBITDA | -4 | 175 | 0 | 119 | -46 | 29 | 72 | 270 | 149 | 335 | 104 | 90 | 240 |
| Depreciation & amort. | -0 | -30 | -0 | -30 | -30 | -38 | -12 | -12 | -12 | -12 | -4 | -0 | -0 |
| EBIT | -4 | 146 | 0 | 89 | -75 | -8 | 60 | 258 | 137 | 323 | 100 | 90 | 240 |
| Net financials | -1 | 0 | 0 | -1 | 0 | 2 | 6 | 3 | 2 | -1 | 7 | 8 | 0 |
| Profit before tax | -5 | 146 | 0 | 88 | -75 | -6 | 65 | 261 | 139 | 322 | 107 | 98 | 240 |
| Tax | -0 | 33 | -0 | 20 | -12 | -3 | 16 | 58 | 32 | 73 | 26 | 25 | 55 |
| Net profit | -5 | 113 | 0 | 68 | -63 | -3 | 49 | 202 | 107 | 249 | 81 | 74 | 186 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 424 | 0 | 636 | 444 | 506 | 734 | 1.053 | 882 | 1.130 | 1.020 | 1.093 | 1.191 |
| Equity | 205 | 318 | 0 | 508 | 345 | 342 | 392 | 594 | 507 | 649 | 483 | 556 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 37 | 38 | 0 | 0 |
| Short-term debt | 25 | 80 | 0 | 115 | 99 | 164 | 343 | 459 | 340 | 444 | 499 | 536 | 449 |
| Total debt | 25 | 80 | 0 | 115 | 99 | 164 | 343 | 459 | 375 | 480 | 537 | 536 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trankjær ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Trankjær | Management | 0 companies |