| Revenue | DKK 226K | -61% |
| EBITDA | DKK 226K | -93% |
| Net profit | DKK 9K | -99% |
| Total assets | DKK 4,7M | -1% |
| Equity | DKK 1,4M | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755 | 0 | 0 | 0 | -1 | 18 | 290 | 312 | 577 | 414 | 584 | 226 |
| Staff expenses | -789 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -160 | -200 | -0 |
| EBITDA | -34 | 0 | 0 | 0 | -1 | 18 | 290 | 312 | 177 | 254 | 3.342 | 226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 | -35 | -77 | -77 | -77 | -77 | 1.479 | -35 |
| EBIT | -34 | 0 | 0 | 0 | -27 | -17 | 213 | 235 | 101 | 178 | 1.863 | 192 |
| Net financials | 8 | 68 | 77 | 76 | 7 | -106 | -115 | -38 | -35 | -58 | -188 | -164 |
| Profit before tax | -26 | 68 | 77 | 76 | -20 | -122 | 99 | 197 | 66 | 120 | 1.675 | 28 |
| Tax | -0 | 15 | 20 | 17 | -0 | -0 | 1 | 59 | 31 | 42 | 352 | 19 |
| Net profit | -26 | 53 | 57 | 59 | -20 | -122 | 98 | 138 | 35 | 78 | 1.323 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.440 | 4.515 | 4.466 | 4.542 | 4.947 | 11.660 | 11.734 | 11.057 | 10.698 | 10.618 | 4.739 | 4.684 |
| Equity | 3.801 | 3.853 | 3.910 | 3.969 | 3.949 | 3.826 | 3.924 | 4.062 | 4.098 | 4.119 | 1.383 | 1.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.159 | 13.743 | 13.009 | 12.494 | 12.035 | 5.391 | 5.116 |
| Short-term debt | 640 | 661 | 556 | 573 | 998 | 4.235 | 915 | 467 | 222 | 226 | 660 | 735 |
| Total debt | 640 | 661 | 556 | 573 | 998 | 11.394 | 14.658 | 13.476 | 12.716 | 12.261 | 6.052 | 5.851 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|