| Revenue | DKK -73K | -108% |
| EBITDA | DKK -153K | -154% |
| Net profit | DKK -157K | +67% |
| Total assets | DKK 155K | -91% |
| Equity | DKK -2K | -101% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | 865 | 2.195 | 2.669 | 3.364 | 1.309 | 1.646 | 2.134 | 1.303 | 1.042 | 907 | 908 | -73 |
| Staff expenses | -0 | -155 | -414 | -648 | -1.073 | -1.552 | -1.383 | -1.892 | -1.812 | -866 | -871 | -628 | -80 |
| EBITDA | -95 | 7 | 227 | 512 | 304 | -243 | 263 | 242 | -510 | 176 | 36 | 280 | -153 |
| Depreciation & amort. | -6 | -31 | -49 | -90 | -110 | -131 | -201 | -170 | -205 | -239 | -213 | -610 | -0 |
| EBIT | -101 | -24 | 178 | 422 | 194 | -374 | 62 | 71 | -715 | -63 | -177 | -330 | -153 |
| Net financials | -2 | -14 | -31 | -64 | -30 | -38 | -59 | -47 | -69 | -33 | -44 | -12 | -4 |
| Profit before tax | -104 | -37 | 147 | 358 | 164 | -412 | 3 | 25 | -784 | -96 | -221 | -342 | -157 |
| Tax | -17 | -10 | 8 | 109 | 37 | -82 | 1 | 6 | -172 | -21 | -44 | 136 | -0 |
| Net profit | -87 | -27 | 139 | 249 | 127 | -330 | 2 | 19 | -611 | -75 | -176 | -478 | -157 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 921 | 1.543 | 2.027 | 2.018 | 2.347 | 2.264 | 2.624 | 3.217 | 2.702 | 2.646 | 1.713 | 155 |
| Equity | 423 | 511 | 650 | 899 | 789 | 628 | 630 | 491 | 43 | 504 | 328 | 155 | -2 |
| Long-term debt | 144 | 116 | 69 | 0 | 0 | 317 | 318 | 192 | 1.064 | 85 | 0 | 0 | 0 |
| Short-term debt | 177 | 293 | 824 | 1.037 | 1.102 | 1.357 | 1.269 | 1.889 | 2.110 | 2.113 | 2.318 | 1.558 | 156 |
| Total debt | 321 | 410 | 893 | 1.037 | 1.102 | 1.674 | 1.588 | 2.081 | 3.174 | 2.198 | 2.318 | 1.558 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSEN OF DENMARK ApS | Company | 90.0% | 90.0% | 2022 |
ØLL-EVENTYRET APS | Company | 10.0% | 10.0% | 2020 |
INTERFLORA DANMARK A/S | Company | 20.0% | 20.0% | 2018 |
LOGL HOLDING APS | Company | 20.0% | 20.0% | 2020 |
Maglemølle Bryg Selv ApS | Company | 15.0% | 15.0% | 2017 |
EXCELLENT WINE A/S | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Winnie Hansen Hansen | Chief Executive Officer | 0 companies |
| Jens Steffen Hansen | Management | 0 companies |
| Niels Wendelboe Jensen | Board of Directors | 0 companies |
| John Garaev Serritzlev | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Søren Flemming Larsen | Board of Directors | 0 companies |
| Lotte Kammersgaard Laustsen | Board of Directors | 0 companies |
| Peer Holgersen | Board of Directors | 0 companies |
| Carsten Berntsen Hyld | Chairman | 0 companies |
| Zvi Goldstein | Board of Directors | 0 companies |
| Lars Eghøj Nielsen | Board of Directors | 0 companies |