| Revenue | DKK 222K | -47% |
| EBITDA | DKK 171K | +80% |
| Net profit | DKK 164K | +119% |
| Total assets | DKK 746K | -51% |
| Equity | DKK 620K | +43% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 51 | 524 | 355 | 75 | 0 | 0 | 217 | 417 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -145 | -0 | -0 | -0 | -0 | -299 | -30 |
| EBITDA | -31 | -3 | 16 | 309 | -1 | -47 | -10 | 0 | 206 | 95 | 171 |
| Depreciation & amort. | -11 | -7 | -7 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -10 | 8 | 301 | -5 | -47 | -10 | 0 | 206 | 95 | 171 |
| Net financials | 0 | 0 | 0 | -0 | -4 | 44 | -3 | 0 | -1 | -1 | 40 |
| Profit before tax | -41 | -10 | 8 | 301 | -10 | -3 | -13 | 0 | 204 | 96 | 211 |
| Tax | -0 | -0 | -0 | 64 | -0 | -1 | -0 | -0 | 45 | 21 | 46 |
| Net profit | -41 | -10 | 8 | 237 | -10 | -2 | -13 | 0 | 159 | 75 | 164 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 32 | 51 | 410 | 358 | 276 | 263 | 263 | 472 | 1.528 | 746 |
| Equity | 43 | 32 | 41 | 278 | 268 | 266 | 253 | 253 | 362 | 435 | 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 0 | 10 | 132 | 90 | 10 | 10 | 10 | 110 | 1.093 | 126 |
| Total debt | 9 | 0 | 10 | 132 | 90 | 10 | 10 | 10 | 110 | 1.093 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH-CAPITAL ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hougaard Hein | Chief Executive Officer | 0 companies |
| Ole Overbeck | Management | 0 companies |