| Revenue | DKK 415M | +14% |
| EBITDA | DKK 36,5M | -6% |
| Net profit | DKK 19,5M | -11% |
| Total assets | DKK 289,7M | +2% |
| Equity | DKK 127,6M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -38 | 0 | 366.812 | 362.849 | 415.021 |
| Staff expenses | -0 | -0 | -34.325 | -41.313 | -46.656 |
| EBITDA | -38 | -57 | 47.515 | 38.992 | 36.506 |
| Depreciation & amort. | -0 | -0 | -6.210 | -6.181 | -6.571 |
| EBIT | -38 | -57 | 41.304 | 32.811 | 29.935 |
| Net financials | 17.388 | 30.492 | -4.563 | -5.529 | -4.306 |
| Profit before tax | 17.350 | 30.435 | 36.742 | 27.282 | 25.629 |
| Tax | 202 | 413 | 8.874 | 5.326 | 6.176 |
| Net profit | 17.148 | 30.022 | 27.868 | 21.956 | 19.453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.892 | 120.417 | 276.146 | 284.298 | 289.660 |
| Equity | 73.215 | 103.269 | 111.191 | 113.170 | 127.640 |
| Long-term debt | 0 | 0 | 0 | 113 | -100 |
| Short-term debt | 13.677 | 17.147 | 154.605 | 162.726 | 155.938 |
| Total debt | 13.677 | 17.147 | 154.605 | 162.726 | 155.938 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HU Management | Management | 2025 |
EU Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2023 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Underbjerg-Tornvig | Management | 0 companies |
| Einer Underbjerg-Hansen | Management | 0 companies |
| Kenneth Underbjerg-Tornvig | Board of Directors | 0 companies |
| Lasse Underbjerg-Hansen | Board of Directors | 0 companies |
| Ellen Underbjerg-Hansen | Chairman | 0 companies |
| Flemming Underbjerg-Bossen | Board of Directors | 0 companies |