| Revenue | — | — |
| EBITDA | DKK 236K | +101% |
| Net profit | DKK 211K | +107% |
| Total assets | DKK 3,6M | -17% |
| Equity | DKK 3,2M | -16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 658 | 226 | 117 | 236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 658 | 226 | 117 | 236 |
| Net financials | 37 | 689 | 263 | 151 | 273 |
| Profit before tax | -10 | 635 | 212 | 102 | 211 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | 635 | 212 | 102 | 211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.936 | 6.311 | 5.055 | 4.352 | 3.601 |
| Equity | 4.922 | 5.557 | 4.402 | 3.830 | 3.202 |
| Long-term debt | 87 | 87 | 90 | 87 | 99 |
| Short-term debt | 927 | 667 | 563 | 435 | 300 |
| Total debt | 1.014 | 754 | 653 | 522 | 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Management | Management | 2024 |
| Former (2) | ||
KR Management | Management | 2022 – 2024 |
AM Management | Management | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2013 – 2020 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Anders Lund Højfeldt | Chairman | 0 companies |
| Michael Ernst Aagesen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |