| Revenue | — | — |
| EBITDA | DKK -158K | -50% |
| Net profit | DKK -124K | -8% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK -663K | -23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -642 | 0 | 342 | 0 | -3 | -134 | -53 | -106 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -642 | 0 | 342 | 0 | -3 | -134 | -53 | -106 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -37 | -41 | -0 |
| EBIT | 0 | 0 | -642 | 0 | 342 | 0 | -3 | -171 | -90 | -147 | -158 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Profit before tax | 0 | 0 | -642 | 0 | 342 | 0 | -3 | -171 | -91 | -147 | -158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -20 | -32 | -35 |
| Net profit | 0 | 0 | -642 | 0 | 342 | 0 | -3 | -133 | -71 | -114 | -124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 642 | 0 | 0 | 0 | 0 | 1.019 | 992 | 1.052 | 1.108 | 1.089 |
| Equity | 80 | 80 | -562 | -562 | -220 | -220 | -223 | -356 | -427 | -540 | -663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 562 | 562 | 562 | 220 | 220 | 1.242 | 1.348 | 1.478 | 1.648 | 1.752 |
| Total debt | 562 | 562 | 562 | 562 | 220 | 220 | 1.242 | 1.348 | 1.478 | 1.648 | 1.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCM INVESTMENTS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Methmann Christensen | Management | 0 companies |