| Revenue | DKK 22M | -29% |
| EBITDA | DKK -264K | -2056% |
| Net profit | DKK -403K | -98% |
| Total assets | DKK 2,7M | -58% |
| Equity | DKK -98K | -132% |
| Employees | 103 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.539 | 933 | 42 | 4.626 | 30.976 | 21.992 |
| Staff expenses | -1.233 | -815 | -661 | -4.484 | -30.989 | -22.255 |
| EBITDA | 1.307 | 118 | -619 | 143 | -12 | -264 |
| Depreciation & amort. | -6 | -12 | -12 | -12 | -12 | -15 |
| EBIT | 1.301 | 105 | -632 | 130 | -24 | -278 |
| Net financials | -7 | -24 | -20 | -77 | -217 | -131 |
| Profit before tax | 1.294 | 81 | -370 | 53 | -165 | -409 |
| Tax | 314 | 14 | 141 | 12 | 38 | -7 |
| Net profit | 980 | 67 | -511 | 41 | -203 | -403 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 2.664 | 3.053 | 3.261 | 3.111 | 6.388 | 2.689 |
| Equity | 1.060 | 977 | 466 | 507 | 304 | -98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.473 | 1.931 | 2.790 | 2.575 | 6.084 | 2.787 |
| Total debt | 1.473 | 1.931 | 2.790 | 2.575 | 6.084 | 2.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2013 | — | — |
JM | Audit | 2015 | — | — |
TB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Howico Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2014 | |
KESSLER & BACK ApS | Company | 66.7% | 66.7% | 2014 |
Red Beard Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Martin Back | Founder | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Thomas Borgen Ryttels | Unofficial title | 0 companies |