| Revenue | DKK 5,7M | +5% |
| EBITDA | DKK 335K | -33% |
| Net profit | DKK 44K | -76% |
| Total assets | DKK 11,6M | +20% |
| Equity | DKK 2M | +2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.854 | 6.027 | 5.399 | 5.402 | 5.669 |
| Staff expenses | -4.542 | -4.636 | -4.640 | -4.904 | -5.334 |
| EBITDA | 2.312 | 1.391 | 759 | 498 | 335 |
| Depreciation & amort. | -148 | -182 | -195 | -187 | -212 |
| EBIT | 2.164 | 1.209 | 564 | 311 | 123 |
| Net financials | -44 | -61 | -62 | -70 | -65 |
| Profit before tax | 2.120 | 1.148 | 501 | 241 | 58 |
| Tax | 407 | 267 | 132 | 60 | 14 |
| Net profit | 1.713 | 881 | 370 | 181 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.411 | 8.520 | 9.490 | 9.674 | 11.616 |
| Equity | 3.213 | 2.494 | 2.064 | 1.945 | 1.989 |
| Long-term debt | 352 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.820 | 6.011 | 7.416 | 7.659 | 9.559 |
| Total debt | 7.172 | 6.011 | 7.416 | 7.659 | 9.559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Dyrehauge | Management | 0 companies |
| Jess Lohmann Gormsen | Chairman | 0 companies |
| Steen Sørensen | Board of Directors | 0 companies |