| Revenue | DKK 4,8M | +61% |
| EBITDA | DKK 2,7M | +167% |
| Net profit | DKK 2,2M | +123% |
| Total assets | DKK 10,3M | +51% |
| Equity | DKK 6,2M | +53% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.194 | 13.449 | 11.351 | 4.568 | 4.143 | 3.661 | 1.133 | 2.179 | 4.879 | 2.990 | 4.800 |
| Staff expenses | -3.288 | -4.121 | -3.700 | -3.571 | -3.096 | -2.389 | -799 | -1.194 | -2.485 | -1.912 | -2.102 |
| EBITDA | 4.906 | 2.938 | 2.008 | 998 | 1.048 | 1.273 | 334 | 985 | 2.394 | 1.011 | 2.698 |
| Depreciation & amort. | -411 | -364 | -385 | -388 | -364 | -248 | -256 | -242 | -228 | -305 | -338 |
| EBIT | 4.495 | 2.574 | 1.623 | 610 | 684 | 1.025 | 78 | 743 | 2.166 | 706 | 2.360 |
| Net financials | -3 | -47 | -59 | -52 | -40 | -4 | -10 | -12 | 40 | 301 | 429 |
| Profit before tax | 4.492 | 2.527 | 1.564 | 558 | 644 | 1.020 | 68 | 731 | 2.206 | 1.007 | 2.789 |
| Tax | 1.071 | 591 | 350 | 127 | 138 | 225 | 12 | 166 | 704 | 34 | 618 |
| Net profit | 3.421 | 1.936 | 1.214 | 431 | 506 | 796 | 57 | 566 | 1.502 | 973 | 2.170 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.059 | 4.640 | 4.114 | 3.995 | 3.839 | 3.653 | 2.047 | 3.485 | 6.041 | 6.832 | 10.302 |
| Equity | 3.501 | 2.615 | 2.486 | 2.568 | 2.374 | 2.669 | 1.026 | 1.592 | 3.094 | 4.067 | 6.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.518 | 1.936 | 1.526 | 1.327 | 1.389 | 913 | 963 | 1.704 | 2.818 | 2.612 | 3.977 |
| Total debt | 2.518 | 1.936 | 1.526 | 1.327 | 1.389 | 913 | 963 | 1.704 | 2.818 | 2.612 | 3.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
TT Management | Management | 2013 | — | — |
SE Management | Management | 2015 | — | — |
RB Management | Management | 2021 | — | — |
CL Management | Management | 2023 | — | — |
LG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2025 |
SVH VIBORG HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
ZWEI GROSSE BIERBARS, AALBORG ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Torben Thrane Jensen | Management | 0 companies |
| Stefan Ek Lorenzen | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Lars Grey Juel | Management | 0 companies |
| Stefan Vester Hansen | Board of Directors | 0 companies |
| Carsten Juhl | Board of Directors | 0 companies |
| Benjamin Galacho | Board of Directors | 0 companies |