| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -415K | — |
| Total assets | DKK 0 | — |
| Equity | DKK -2,4M | -21% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.436 | 1.562 | 1.278 | 1.573 | 1.448 | 1.487 | 2.012 | 1.175 | -572 | 0 | — | 0 |
| Staff expenses | -806 | -677 | -956 | -910 | -1.338 | -1.154 | -1.928 | -2.733 | -162 | -0 | -0 | -0 |
| EBITDA | 630 | 886 | 67 | 476 | 36 | 333 | 84 | -1.559 | -735 | 0 | 0 | 0 |
| Depreciation & amort. | -193 | -429 | -295 | -331 | -34 | -46 | -46 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 437 | 456 | -228 | 145 | 2 | 287 | 37 | -1.559 | -735 | 0 | 0 | 0 |
| Net financials | -64 | -29 | -19 | -9 | -6 | -9 | -8 | -20 | -73 | 0 | 0 | -415 |
| Profit before tax | 373 | 427 | -246 | 136 | -4 | 279 | 30 | -1.578 | -808 | 0 | 0 | -415 |
| Tax | 97 | 92 | 140 | 32 | 1 | 67 | 8 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 276 | 334 | -386 | 105 | -5 | 211 | 21 | -1.578 | -808 | 0 | 0 | -415 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 2.704 | 1.608 | 1.260 | 672 | 1.146 | 904 | 810 | 0 | 0 | 0 | 0 |
| Equity | 356 | 691 | 304 | 409 | 404 | 615 | 533 | -1.156 | -1.964 | -1.964 | -1.964 | -2.379 |
| Long-term debt | 439 | 759 | 238 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 1.217 | 889 | 583 | 268 | 531 | 371 | 1.966 | 1.964 | 1.964 | 1.964 | 2.379 |
| Total debt | 1.018 | 1.976 | 1.127 | 683 | 268 | 531 | 371 | 1.966 | 1.964 | 1.964 | 1.964 | 2.379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|