| Revenue | DKK 271K | -4% |
| EBITDA | DKK 271K | -4% |
| Net profit | DKK 91K | -8% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 3M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | -43 | -158 | -40 | -37 | 162 | 162 | 254 | 264 | 283 | 271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -198 | -43 | -158 | -40 | -37 | 162 | 162 | 254 | 264 | 283 | 271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -105 | -78 | -78 | -78 | -78 | -78 |
| EBIT | -198 | -43 | -158 | -40 | -37 | 58 | 84 | 175 | 186 | 204 | 193 |
| Net financials | -1 | -0 | -0 | -0 | 0 | -90 | -66 | -63 | -59 | -55 | -54 |
| Profit before tax | -197 | -43 | -158 | -40 | -37 | -32 | 17 | 112 | 127 | 149 | 139 |
| Tax | -42 | -14 | -28 | -15 | -8 | 17 | 21 | 42 | 45 | 50 | 48 |
| Net profit | -154 | -29 | -130 | -25 | -29 | -49 | -4 | 70 | 82 | 99 | 91 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 273 | 49 | 30 | 6.832 | 6.295 | 6.009 | 5.903 | 5.803 | 5.750 | 5.673 |
| Equity | -74 | -104 | -234 | -259 | 2.712 | 2.663 | 2.659 | 2.729 | 2.810 | 2.909 | 3.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 |
| Short-term debt | 265 | 377 | 283 | 287 | 4.120 | 3.632 | 3.350 | 3.174 | 2.993 | 2.840 | 2.636 |
| Total debt | 265 | 377 | 283 | 287 | 4.120 | 3.632 | 3.350 | 3.174 | 2.993 | 2.840 | 2.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ocean Ventures ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher William Lindholst | Management | 0 companies |