| Revenue | DKK 2,8M | +16% |
| EBITDA | DKK 648K | +33% |
| Net profit | DKK 491K | +42% |
| Total assets | DKK 1,4M | +74% |
| Equity | DKK 223K | +157% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | — | 1.510 | 2.029 | 2.415 | 2.809 |
| Staff expenses | -1.733 | -2.319 | -1.605 | -1.927 | -2.162 |
| EBITDA | -741 | -809 | 424 | 488 | 648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -741 | -809 | 424 | 488 | 648 |
| Net financials | -1 | -28 | -48 | -43 | -17 |
| Profit before tax | -743 | -837 | 376 | 445 | 630 |
| Tax | -163 | -184 | 83 | 100 | 139 |
| Net profit | -579 | -654 | 293 | 346 | 491 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.249 | 1.195 | 900 | 798 | 1.389 |
| Equity | -376 | -1.030 | -737 | -392 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.625 | 2.225 | 1.638 | 1.189 | 1.166 |
| Total debt | 1.625 | 2.225 | 1.638 | 1.189 | 1.166 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EQ Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Qvist Bolvig | Management | 0 companies |
| Carl Oskar Hye Thaisen | Board of Directors | 0 companies |
| Niels Strøjer Rasmussen | Board of Directors | 0 companies |
| Jonas Bolvig | Chairman | 0 companies |