| Revenue | DKK 2,9M | +5% |
| EBITDA | DKK 731K | -9% |
| Net profit | DKK 670K | +3% |
| Total assets | DKK 2,9M | +26% |
| Equity | DKK 2,2M | +45% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.722 | 1.640 | 1.925 | 2.405 | 1.900 | 2.045 | 1.765 | 1.654 | 2.817 | 2.803 | 2.946 |
| Staff expenses | -1.614 | -1.758 | -2.026 | -2.270 | -2.173 | -2.011 | -1.596 | -1.486 | -1.770 | -1.995 | -2.215 |
| EBITDA | 109 | -119 | -101 | 135 | -273 | 34 | 169 | 168 | 1.047 | 808 | 731 |
| Depreciation & amort. | -24 | -29 | -34 | -37 | -38 | -29 | -18 | -14 | -11 | -6 | -8 |
| EBIT | 85 | -147 | -135 | 99 | -311 | 6 | 150 | 154 | 1.037 | 801 | 723 |
| Net financials | 3 | 11 | 8 | 10 | 13 | 5 | 15 | -13 | 0 | 45 | 141 |
| Profit before tax | 88 | -136 | -128 | 109 | -298 | 10 | 165 | 141 | 1.037 | 846 | 864 |
| Tax | 23 | -32 | -25 | 26 | -64 | 3 | 38 | 39 | 231 | 193 | 193 |
| Net profit | 66 | -105 | -102 | 82 | -234 | 7 | 127 | 102 | 806 | 654 | 670 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 846 | 931 | 810 | 835 | 947 | 1.201 | 1.068 | 1.965 | 2.311 | 2.913 |
| Equity | 146 | 41 | -61 | 21 | -213 | -206 | -78 | 24 | 830 | 1.483 | 2.154 |
| Long-term debt | 0 | 0 | 0 | 310 | 654 | 0 | 0 | 133 | 0 | 0 | 0 |
| Short-term debt | 618 | 805 | 993 | 478 | 394 | 1.152 | 1.280 | 911 | 1.135 | 827 | 759 |
| Total debt | 618 | 805 | 993 | 789 | 1.048 | 1.152 | 1.280 | 1.044 | 1.135 | 827 | 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Management | Management | 2013 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willworkforfood Holding ApS | Company | 66.7% | 66.7% | 2026 |
Greasy Fingers Holding ApS | Company | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Joon | Management | 0 companies |
| Martin Tradsborg Christophersen | Chief Executive Officer | 0 companies |
| Charles Teinby | Chief Executive Officer | 0 companies |
| Andreas Malling | Management | 0 companies |