| Revenue | DKK -93K | -21% |
| EBITDA | DKK -93K | +21% |
| Net profit | DKK 3,1M | +86% |
| Total assets | DKK 4,8M | -82% |
| Equity | DKK 3M | +2237% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 300 | 220 | 120 | 120 | -288 | -386 | -333 | -24 | -163 | -117 | -93 |
| Staff expenses | -259 | -269 | -115 | -94 | -323 | -430 | -406 | -341 | -115 | -23 | -0 | -0 |
| EBITDA | -11 | -363 | -239 | -364 | -335 | -718 | -792 | -674 | -138 | -186 | -117 | -93 |
| Depreciation & amort. | -129 | -129 | -129 | -21 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -492 | -368 | -386 | -415 | -718 | -792 | -674 | -138 | -186 | -117 | -93 |
| Net financials | 1.213 | 3.177 | 2.603 | 2.082 | 3.154 | 2.123 | 2.939 | 1.428 | 6.177 | -3.826 | 1.633 | 3.368 |
| Profit before tax | 1.074 | 2.684 | 2.235 | 1.696 | 2.739 | 1.405 | 2.148 | 754 | 6.039 | -4.011 | 1.516 | 3.275 |
| Tax | 167 | 520 | 423 | 325 | 520 | -311 | 362 | 48 | 1.198 | -190 | -173 | 126 |
| Net profit | 907 | 2.165 | 1.812 | 1.371 | 2.219 | 1.716 | 1.786 | 706 | 4.841 | -3.822 | 1.689 | 3.148 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.844 | 43.323 | 41.907 | 42.597 | 44.789 | 47.128 | 49.611 | 51.262 | 37.346 | 27.114 | 27.532 | 4.839 |
| Equity | 34.376 | 36.441 | 38.253 | 39.624 | 41.843 | 43.559 | 45.345 | 46.050 | 30.892 | -1.830 | -141 | 3.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.442 | 6.872 | 3.654 | 2.973 | 2.946 | 3.569 | 4.266 | 5.212 | 6.454 | 28.944 | 27.672 | 1.832 |
| Total debt | 5.442 | 6.872 | 3.654 | 2.973 | 2.946 | 3.569 | 4.266 | 5.212 | 6.454 | 28.944 | 27.672 | 1.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
BEER HOLDING II ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Philip Beer | Management | 0 companies |