| Revenue | DKK -147K | -32% |
| EBITDA | DKK -147K | +32% |
| Net profit | DKK -7,5M | -7681% |
| Total assets | DKK 298,4M | +1% |
| Equity | DKK 157,6M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.922 | -56 | -67 | -91 | -74 | -66 | -54 | -59 | -135 | -146 | -215 | -146 |
| Staff expenses | -31.600 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -372 | -56 | -67 | -91 | -74 | -66 | -54 | -59 | -135 | -146 | -215 | -146 |
| Depreciation & amort. | -8.561 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.934 | -56 | -67 | -91 | -74 | -66 | -54 | -59 | -135 | -146 | -215 | -146 |
| Net financials | 3.740 | -12.987 | -13.368 | -6.186 | 10.243 | -7.600 | -5.026 | 6.536 | -10.815 | 140.608 | 167 | -9.637 |
| Profit before tax | -5.193 | -13.043 | -13.435 | -6.277 | 10.168 | -7.666 | -5.080 | 6.476 | -10.950 | 140.462 | -49 | -9.784 |
| Tax | -12.232 | -0 | -0 | -0 | 662 | -2.107 | -961 | -3.921 | -1.596 | -1.861 | 47 | -2.331 |
| Net profit | 7.039 | -13.043 | -13.435 | -6.277 | 9.507 | -5.559 | -4.119 | 10.397 | -9.353 | 142.323 | -96 | -7.453 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193.569 | 139.265 | 139.265 | 139.205 | 139.186 | 139.193 | 140.591 | 144.355 | 141.455 | 297.642 | 296.313 | 298.434 |
| Equity | 25.389 | 41.676 | 28.241 | 21.963 | 31.470 | 25.911 | 21.792 | 32.188 | 22.835 | 165.158 | 165.062 | 157.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168.180 | 97.589 | 111.024 | 117.242 | 107.715 | 113.282 | 118.799 | 112.166 | 118.620 | 132.484 | 131.251 | 140.825 |
| Total debt | 168.180 | 97.589 | 111.024 | 117.242 | 107.715 | 113.282 | 118.799 | 112.166 | 118.620 | 132.484 | 131.251 | 140.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
FK Founder | Founder | 2013 | — | — |
AP Management | Management | 2021 | — | — |
JF Management | Management | 2021 | — | — |
MJ Management | Management | 2014 | — | — |
RL Management | Management | 2013 | — | — |
EF Management | Management | 2014 | — | — |
JV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Hill Ouska | Management | 0 companies |
| Flemming Kragh Hansen | Founder | 0 companies |
| ANDREW PORTER | Management | 0 companies |
| John Francis Fay | Management | 0 companies |
| Michael John Cornell | Management | 0 companies |
| Russell Lawrence Fleischer | Management | 0 companies |
| Edward Flint Seaton | Management | 0 companies |
| Jakob Vestergaard Kurubacak | Management | 0 companies |