| Revenue | DKK -55K | +201% |
| EBITDA | DKK 2,1M | +11486% |
| Net profit | DKK 1,5M | +1453216% |
| Total assets | DKK 16,1M | +54% |
| Equity | DKK 1,6M | +878% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 65 | 138 | -18 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 65 | -18 | 2.078 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 42 | 65 | -18 | 2.078 |
| Net financials | 0 | 0 | 0 | -214 |
| Profit before tax | 42 | 65 | -18 | 1.863 |
| Tax | 10 | 11 | -18 | 410 |
| Net profit | 31 | 54 | 0 | 1.453 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 8.267 | 9.474 | 10.457 | 16.065 |
| Equity | 111 | 165 | 165 | 1.619 |
| Long-term debt | 8.132 | 9.252 | 0 | 0 |
| Short-term debt | 13 | 14 | 9.997 | 13.682 |
| Total debt | 8.145 | 9.266 | 9.997 | 13.682 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EB Management | Management | 2017 – 2018 |
JB Management | Management | 2017 – 2018 |
JP Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2013 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |
| Jens Peter Hoeck | Chief Executive Officer | 0 companies |
| Lars Kristensen | Chairman | 0 companies |
| Andreas Christian Tandrup | Board of Directors | 0 companies |
| Hanne Margrethe Tandrup | Board of Directors | 0 companies |
| Klaus Jakob Vondrus | Board of Directors | 0 companies |
| Tage Sand | Chairman | 0 companies |