| Revenue | DKK 2,3M | +12% |
| EBITDA | DKK 38K | +77% |
| Net profit | DKK 29K | +72% |
| Total assets | DKK 773K | +68% |
| Equity | DKK 234K | +14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 1.954 | 1.883 | 1.913 | 2.212 | 1.973 | 1.999 | 562 | 229 | 1.780 | 2.050 | 2.297 |
| Staff expenses | -8 | -581 | -759 | -817 | -714 | -691 | -799 | -175 | -117 | -78 | -426 | -788 |
| EBITDA | 25 | 209 | 132 | 52 | 453 | 67 | 7 | 203 | -502 | 17 | 21 | 38 |
| Depreciation & amort. | -8 | -61 | -69 | -57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 148 | 64 | -5 | 396 | 67 | 7 | 203 | -502 | 17 | 21 | 38 |
| Net financials | 0 | 0 | -0 | -0 | -300 | -1 | -1 | 0 | 0 | -2 | 0 | -1 |
| Profit before tax | 17 | 148 | 64 | -6 | 96 | 66 | 6 | 203 | -502 | 15 | 22 | 37 |
| Tax | 4 | 36 | 16 | -1 | 21 | 20 | 1 | 45 | -111 | 3 | 5 | 8 |
| Net profit | 13 | 112 | 48 | -4 | 75 | 45 | 5 | 159 | -392 | 12 | 17 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 349 | 344 | 225 | 555 | 369 | 232 | 1.325 | 469 | 643 | 460 | 773 |
| Equity | 93 | 204 | 252 | 248 | 323 | 365 | 370 | 528 | 176 | 188 | 205 | 234 |
| Long-term debt | 4 | 40 | 56 | -23 | -12 | -26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 105 | 35 | -0 | 244 | 30 | -138 | 797 | 292 | 455 | 255 | 539 |
| Total debt | 196 | 145 | 91 | -23 | 231 | 4 | -138 | 797 | 292 | 455 | 255 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2013 | — | — |
PE Management | Management | 2013 | — | — |
RS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHARE HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
LARSENHOLDING ApS | Company | 50.0% | 50.0% | 2018 |
POWDERHOUND HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hagerup Linnet | Management | 0 companies |
| Peter Eriksen | Management | 0 companies |
| Rune Schou Larsen | Management | 0 companies |