| Revenue | DKK -25K | -21% |
| EBITDA | DKK -25K | +21% |
| Net profit | DKK 4,4M | -40% |
| Total assets | DKK 55,8M | +2% |
| Equity | DKK 55,8M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -32 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | -8 | -4 | -8 | -8 | -7 | -11 | -9 | -10 | -14 | -32 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | -8 | -4 | -8 | -8 | -7 | -11 | -9 | -10 | -14 | -32 | -25 |
| Net financials | 1.318 | 2.681 | 4.121 | 7.085 | 4.283 | 4.447 | 5.970 | 5.704 | 6.689 | 8.812 | 9.457 | 7.644 | 4.642 |
| Profit before tax | 1.314 | 2.681 | 4.178 | 7.081 | 4.275 | 4.439 | 5.963 | 5.694 | 6.680 | 8.803 | 9.444 | 7.611 | 4.617 |
| Tax | -0 | -0 | 25 | -69 | 81 | -18 | -35 | -94 | 103 | 46 | 330 | 351 | 236 |
| Net profit | 1.314 | 2.681 | 4.154 | 7.149 | 4.194 | 4.457 | 5.998 | 5.788 | 6.576 | 8.757 | 9.114 | 7.261 | 4.380 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 4.760 | 9.065 | 14.944 | 18.748 | 22.491 | 26.441 | 32.629 | 32.766 | 42.694 | 50.418 | 54.703 | 55.795 |
| Equity | 2.078 | 4.660 | 8.713 | 13.763 | 17.757 | 22.163 | 26.011 | 31.649 | 32.576 | 40.833 | 48.697 | 54.466 | 55.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 100 | 352 | 1.182 | 991 | 328 | 430 | 980 | 190 | 1.861 | 1.721 | 237 | 16 |
| Total debt | 126 | 100 | 352 | 1.182 | 991 | 328 | 430 | 980 | 190 | 1.861 | 1.721 | 237 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Vindt | Management | 0 companies |