| Revenue | DKK 415K | -45% |
| EBITDA | DKK 415K | -45% |
| Net profit | DKK -93K | -136% |
| Total assets | DKK 9,6M | -3% |
| Equity | DKK 1,3M | -29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 391 | 562 | 717 | 576 | 968 | 811 | 623 | 671 | 755 | 415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 391 | 562 | 717 | 576 | 968 | 811 | 623 | 671 | 755 | 415 |
| Depreciation & amort. | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -132 | -195 |
| EBIT | 222 | 331 | 501 | 657 | 515 | 908 | 751 | 563 | 610 | 623 | 219 |
| Net financials | -48 | -25 | -107 | -100 | 0 | -3 | 299 | -13 | 0 | -269 | -306 |
| Profit before tax | 174 | 306 | 394 | 557 | 515 | 905 | 1.050 | 550 | 610 | 354 | -86 |
| Tax | 45 | 70 | 92 | 128 | 119 | 208 | 241 | 126 | 140 | 94 | 7 |
| Net profit | 129 | 236 | 303 | 429 | 397 | 697 | 808 | 423 | 470 | 261 | -93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.352 | 9.406 | 11.858 | 12.310 | 23.837 | 24.728 | 10.420 | 7.707 | 9.881 | 9.933 | 9.589 |
| Equity | 179 | 414 | 717 | 1.146 | 1.542 | 2.239 | 3.047 | 2.471 | 2.440 | 1.870 | 1.328 |
| Long-term debt | 4.987 | 8.853 | 10.950 | 10.980 | 21.770 | 21.860 | 6.893 | 4.778 | 6.932 | 7.854 | 8.186 |
| Short-term debt | 187 | 139 | 190 | 185 | 525 | 629 | 480 | 459 | 509 | 209 | 76 |
| Total debt | 5.174 | 8.992 | 11.141 | 11.165 | 22.295 | 22.489 | 7.373 | 5.237 | 7.441 | 8.063 | 8.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANGILL DESIGN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Sangill Mikkelsen | Chief Executive Officer | 0 companies |