| Revenue | DKK 162K | -668% |
| EBITDA | DKK 94K | +430% |
| Net profit | DKK 88K | +405% |
| Total assets | DKK 191K | +588% |
| Equity | DKK -937K | -56% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -267 | 52 | 149 | -382 | 52 | -73 | -16 | -29 | 162 |
| Staff expenses | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -68 |
| EBITDA | -267 | 52 | 139 | -382 | 52 | -73 | -16 | -29 | 94 |
| Depreciation & amort. | -0 | -105 | -128 | -130 | -130 | -130 | -26 | -0 | -0 |
| EBIT | -267 | -53 | 11 | -512 | -78 | -202 | -42 | -29 | 94 |
| Net financials | 10 | -67 | -3 | -2 | -1 | -10 | -1 | -0 | -6 |
| Profit before tax | -257 | -121 | 8 | -514 | -79 | -212 | -43 | -29 | 88 |
| Tax | -0 | -143 | 25 | -32 | 7 | -0 | -0 | -0 | -0 |
| Net profit | -257 | 22 | -17 | -482 | -86 | -212 | -43 | -29 | 88 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 1.011 | 795 | 732 | 244 | 166 | 42 | 28 | 191 |
| Equity | 243 | 266 | 249 | -233 | -319 | -530 | -574 | -603 | -937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 915 | 746 | 546 | 965 | 563 | 697 | 615 | 630 | 1.128 |
| Total debt | 915 | 746 | 546 | 965 | 563 | 697 | 615 | 630 | 1.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2013 | — | — |
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
UL | Board of Directors | 2013 | — | — |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grunnet Løvenlund | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Hansson | Board of Directors | 0 companies |
| Jesper Bo Bendtsen | Board of Directors | 0 companies |
| Ditlev Christian Wad | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Lars Peder Hedberg | Board of Directors | 0 companies |
| Helle Brønnum Carlsen | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Torbjörn Östman | Chairman | 0 companies |