| Revenue | DKK -22K | +53% |
| EBITDA | DKK -22K | -53% |
| Net profit | DKK -29K | -107% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 2,6M | -5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 587 | 606 | 1.086 | 528 | -170 | 139 | 668 | 522 | 155 | -14 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -9 | -10 | -9 | -11 | -13 | -10 | -12 | -12 | -12 | -14 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -9 | -10 | -9 | -11 | -13 | -10 | -12 | -12 | -12 | -14 | -22 |
| Net financials | 334 | 598 | 617 | 1.094 | 540 | -158 | 146 | 679 | 529 | 163 | 431 | -10 |
| Profit before tax | 313 | 589 | 606 | 1.086 | 528 | -171 | 136 | 667 | 518 | 150 | 416 | -31 |
| Tax | -5 | -2 | -2 | -2 | -2 | -0 | -6 | -3 | -3 | -4 | -3 | -3 |
| Net profit | 318 | 592 | 609 | 1.088 | 530 | -171 | 142 | 670 | 521 | 154 | 420 | -29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.341 | 2.723 | 3.269 | 3.880 | 2.476 | 1.605 | 1.426 | 1.986 | 2.409 | 2.444 | 3.358 | 3.201 |
| Equity | 1.620 | 1.862 | 2.170 | 2.338 | 2.468 | 1.597 | 1.419 | 1.978 | 2.386 | 2.426 | 2.730 | 2.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 861 | 1.098 | 1.542 | 8 | 8 | 8 | 8 | 23 | 18 | 628 | 618 |
| Total debt | 721 | 861 | 1.098 | 1.542 | 8 | 8 | 8 | 8 | 23 | 18 | 628 | 618 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|