| Revenue | DKK 0 | — |
| EBITDA | DKK -94K | -58% |
| Net profit | DKK 2,2M | -81% |
| Total assets | DKK 94M | +3% |
| Equity | DKK 87,8M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -50 | -53 | 0 | 0 | 0 |
| Staff expenses | -1.205 | -1.203 | -703 | -0 | -0 |
| EBITDA | -1.255 | -1.256 | -758 | -59 | -94 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -0 |
| EBIT | -1.255 | -1.266 | -768 | -69 | -94 |
| Net financials | 17.305 | -15.862 | 11.073 | 14.990 | 3.461 |
| Profit before tax | 16.050 | -16.979 | 10.305 | 14.921 | 3.368 |
| Tax | 3.449 | -3.805 | 2.429 | 3.451 | 1.149 |
| Net profit | 12.602 | -13.173 | 7.875 | 11.470 | 2.219 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.786 | 86.394 | 91.427 | 90.971 | 93.992 |
| Equity | 89.849 | 76.676 | 84.552 | 90.822 | 87.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.937 | 7.843 | 5.000 | 149 | 6.151 |
| Total debt | 3.937 | 7.843 | 5.000 | 149 | 6.151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2015 |
| Former (1) | ||
PA Management | Management | 2013 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |