| Revenue | DKK -6,4M | -40% |
| EBITDA | DKK -6,4M | +40% |
| Net profit | DKK -15,6M | +55% |
| Total assets | DKK 956K | -72% |
| Equity | DKK -38,4M | -68% |
| Employees | — | — |
| Item | 2014 | 2015 |
|---|---|---|
| Revenue | -10.705 | -6.403 |
| Staff expenses | -0 | -0 |
| EBITDA | -10.705 | -6.403 |
| Depreciation & amort. | 4.063 | 2.925 |
| EBIT | -14.768 | -9.329 |
| Net financials | 15.194 | -2.337 |
| Profit before tax | -34.925 | -16.924 |
| Tax | -0 | -1.346 |
| Net profit | -34.925 | -15.578 |
| Item | 2014 | 2015 |
|---|---|---|
| Total assets | 3.457 | 956 |
| Equity | -22.828 | -38.406 |
| Long-term debt | 16.998 | 0 |
| Short-term debt | 9.287 | 39.362 |
| Total debt | 26.285 | 39.362 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
PA Management | Management | 2013 – 2013 |
MB Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Juul | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Buch Sandager | Chief Executive Officer | 0 companies |
| Ulrich Schmidt | Chairman | 0 companies |
| Claus Dalgaard Madsen | Board of Directors | 0 companies |
| Søren Steen Mønning Pedersen | Board of Directors | 0 companies |
| Frank Aaquist | Chairman | 0 companies |
| Jacob Arup Bratting Pedersen | Board of Directors | 0 companies |
| Paul Damian van Barthold | Chairman | 0 companies |