| Revenue | DKK -58K | +60% |
| EBITDA | DKK -58K | -60% |
| Net profit | DKK -782K | -321% |
| Total assets | DKK 2,9M | -34% |
| Equity | DKK 351K | -81% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -9 | -8 | -8 | -4 | 14 | -7 | -36 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -7 | -9 | -8 | -8 | -4 | 14 | -7 | -36 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -15 | -17 | -17 | -32 |
| EBIT | -7 | -5 | -5 | -7 | -9 | -8 | -8 | -9 | -1 | -24 | -53 | -90 |
| Net financials | 0 | 311 | 125 | 14 | 52 | -547 | 292 | 1.042 | 311 | 159 | 415 | -736 |
| Profit before tax | -7 | 306 | 120 | 7 | 43 | -555 | 284 | 1.033 | 310 | 135 | 362 | -826 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -12 | 9 | -45 |
| Net profit | -7 | 306 | 120 | 7 | 43 | -555 | 284 | 1.033 | 319 | 147 | 354 | -782 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 388 | 513 | 4.245 | 4.355 | 3.561 | 3.628 | 4.287 | 4.200 | 4.206 | 4.459 | 2.934 |
| Equity | 73 | 379 | 499 | 506 | 549 | -6 | 278 | 1.311 | 1.476 | 1.623 | 1.855 | 351 |
| Long-term debt | 0 | 0 | 0 | 3.720 | 3.778 | 3.531 | 3.305 | 2.945 | 2.706 | 2.218 | 2.218 | 2.578 |
| Short-term debt | 4 | 9 | 15 | 19 | 29 | 37 | 45 | 30 | 18 | 365 | 382 | 5 |
| Total debt | 4 | 9 | 15 | 3.739 | 3.807 | 3.567 | 3.350 | 2.975 | 2.724 | 2.583 | 2.600 | 2.583 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|