| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | +96% |
| Net profit | DKK -142K | +74% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK -415K | -52% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 695 | 1.184 | -1.271 | — | — | — | — | — | — | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | 695 | 1.184 | -1.271 | 1.950 | 1.296 | -41 | -973 | -1.732 | -481 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 193 | 695 | 1.184 | -1.271 | 1.950 | 1.296 | -41 | -973 | -1.732 | -481 | -21 |
| Net financials | 187 | 688 | 1.176 | -1.287 | 1.922 | 1.260 | -17 | -1.020 | -1.817 | -535 | -121 |
| Profit before tax | 179 | 681 | 1.167 | -1.287 | 1.916 | 1.254 | -43 | -1.031 | -1.771 | -547 | -142 |
| Tax | -0 | -10 | 10 | -0 | -9 | -13 | -2 | -2 | -0 | -0 | -0 |
| Net profit | 179 | 691 | 1.158 | -1.287 | 1.925 | 1.267 | -41 | -1.029 | -1.771 | -547 | -142 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.968 | 3.866 | 2.933 | 4.568 | 5.284 | 3.847 | 3.693 | 2.513 | 2.514 | 2.543 |
| Equity | 479 | 1.070 | 2.127 | 737 | 2.117 | 3.284 | 3.188 | 2.102 | 274 | -273 | -415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 739 | 898 | 1.738 | 2.196 | 2.451 | 2.000 | 660 | 1.591 | 2.239 | 2.787 | 2.958 |
| Total debt | 739 | 898 | 1.738 | 2.196 | 2.451 | 2.000 | 660 | 1.591 | 2.239 | 2.787 | 2.958 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|