| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 151K | +720% |
| Total assets | DKK 244K | +24% |
| Equity | DKK 97K | -9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 4 | -0 | -10 | -5 | -5 | -7 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 4 | -0 | -10 | -5 | -1.698 | -230 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 4 | -0 | -10 | -5 | -1.698 | -230 | -5 | -5 | -5 | -5 |
| Net financials | 739 | 263 | 258 | 319 | 650 | 151 | 822 | 252 | 474 | -20 | 160 |
| Profit before tax | 44 | 267 | 142 | 309 | 645 | -1.547 | 592 | 247 | 469 | -25 | 155 |
| Tax | -0 | -83 | 5 | -2 | -1 | -0 | -0 | -3 | 11 | -1 | 4 |
| Net profit | 44 | 349 | 138 | 311 | 646 | -1.547 | 592 | 249 | 458 | -24 | 151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 553 | 913 | 1.691 | 1.766 | 315 | 205 | 168 | 246 | 197 | 244 |
| Equity | 204 | 553 | 311 | 622 | 1.268 | -449 | -87 | -78 | 130 | 106 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 0 | 602 | 1.069 | 498 | 764 | 292 | 246 | 116 | 92 | 147 |
| Total debt | 48 | 0 | 602 | 1.069 | 498 | 764 | 292 | 246 | 116 | 92 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2013 | — | — |
JK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIBA HOLDING ApS | Company | 66.7% | 50.0% | 2024 |
72 Hafnium ApS | Company | 15.0% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anatol Eli Kjær Knudsen | Management | 0 companies |
| Jaron Kramarz Cohen | Management | 0 companies |