| Revenue | DKK 9,4M | +6% |
| EBITDA | DKK 6,6M | +11% |
| Net profit | DKK 5,6M | -22% |
| Total assets | DKK 25,6M | -87% |
| Equity | DKK 12,7M | -26% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.933 | 13.824 | 14.526 | 8.834 | 9.390 |
| Staff expenses | -2.375 | -2.920 | -3.301 | -2.931 | -2.829 |
| EBITDA | 2.558 | 10.904 | 11.225 | 5.902 | 6.561 |
| Depreciation & amort. | -1.137 | -1.194 | -980 | -520 | -511 |
| EBIT | 1.421 | 9.710 | 10.245 | 5.382 | 6.050 |
| Net financials | 175 | 1 | 5.341 | 3.585 | 1.225 |
| Profit before tax | 1.596 | 9.711 | 15.586 | 9.303 | 7.276 |
| Tax | 352 | 2.143 | 3.435 | 2.082 | 1.636 |
| Net profit | 1.244 | 7.568 | 12.150 | 7.222 | 5.640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.166 | 197.818 | 350.504 | 200.795 | 25.621 |
| Equity | 5.625 | 10.693 | 17.843 | 17.065 | 12.705 |
| Long-term debt | 113 | 113 | 113 | 113 | 113 |
| Short-term debt | 52.427 | 187.012 | 332.548 | 183.616 | 12.803 |
| Total debt | 52.541 | 187.126 | 332.661 | 183.730 | 12.916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2015 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 0% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tønnes Jørgensen | Management | 0 companies |
| Maybrit Jørgensen | Board of Directors | 0 companies |
| Lennarth John Hansen | Board of Directors | 0 companies |
| Ole Martin Jørgensen | Board of Directors | 0 companies |