| Revenue | DKK -61K | +10% |
| EBITDA | DKK -101K | -6% |
| Net profit | DKK 1,4M | +16% |
| Total assets | DKK 9,5M | +14% |
| Equity | DKK 9,4M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -55 | -58 | -57 | -58 | -62 | -63 | -69 | -55 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -18 | -18 | -18 | -19 | -40 | -40 |
| EBITDA | -66 | -66 | -66 | -68 | -69 | -72 | -75 | -74 | -76 | -80 | -82 | -88 | -95 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -66 | -66 | -68 | -69 | -72 | -75 | -74 | -76 | -80 | -82 | -88 | -95 | -101 |
| Net financials | 1.237 | 934 | 971 | 715 | 621 | 1.061 | -1.494 | 414 | 838 | 457 | -847 | 1.210 | 1.694 | 1.547 |
| Profit before tax | 1.171 | 868 | 905 | 647 | 552 | 990 | -1.568 | 339 | 762 | 377 | -928 | 1.122 | 1.599 | 1.446 |
| Tax | 318 | 225 | 225 | 160 | 123 | 218 | -346 | 70 | 168 | 83 | -203 | 247 | 352 | 2 |
| Net profit | 853 | 642 | 680 | 487 | 429 | 772 | -1.222 | 269 | 594 | 294 | -725 | 876 | 1.247 | 1.443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.290 | 7.936 | 8.809 | 6.579 | 7.081 | 7.782 | 6.577 | 6.830 | 7.450 | 7.720 | 6.195 | 7.076 | 8.363 | 9.520 |
| Equity | 7.232 | 7.875 | 8.555 | 6.542 | 6.971 | 7.743 | 6.520 | 6.790 | 7.383 | 7.678 | 6.152 | 7.028 | 8.275 | 9.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 62 | 254 | 37 | 110 | 39 | 56 | 40 | 66 | 43 | 43 | 48 | 88 | 102 |
| Total debt | 58 | 62 | 254 | 37 | 110 | 39 | 56 | 40 | 66 | 43 | 43 | 48 | 88 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2024 | — | — |
CM Management | Management | 2011 | — | — |
HK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONSUL POUL KORCHS FOND | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Korch | Management | 0 companies |
| Carsten Michael Korch | Management | 0 companies |
| Henrik Korch | Management | 0 companies |