| Revenue | DKK 3M | +42% |
| EBITDA | DKK 653K | +85% |
| Net profit | DKK 381K | +110% |
| Total assets | DKK 2,5M | +41% |
| Equity | DKK 1,2M | +45% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | — | 33 | 154 | 612 | 727 | 660 | 794 | 807 | 1.894 | 2.079 | 2.953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.667 | -1.726 | -2.300 |
| EBITDA | 27 | 29 | 7 | -65 | 177 | 168 | 54 | 149 | 103 | 227 | 353 | 653 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -63 | -113 |
| EBIT | 27 | 29 | 7 | -65 | 177 | 168 | 54 | 149 | 103 | 165 | 290 | 540 |
| Net financials | -4 | -23 | 0 | 0 | -0 | -2 | 10 | -4 | -7 | -19 | -24 | -16 |
| Profit before tax | 23 | 5 | 7 | -65 | 177 | 166 | 65 | 146 | 96 | 146 | 267 | 524 |
| Tax | 6 | 2 | 1 | -0 | 25 | 37 | 15 | 30 | 21 | 36 | 85 | 143 |
| Net profit | 17 | 3 | 5 | -65 | 152 | 129 | 50 | 116 | 75 | 110 | 182 | 381 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 304 | 104 | 156 | 293 | 785 | 1.120 | 1.315 | 1.572 | 1.407 | 1.803 | 2.535 |
| Equity | 97 | 101 | 106 | 38 | 190 | 331 | 381 | 500 | 547 | 657 | 838 | 1.220 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 203 | -1 | 116 | 103 | 453 | 738 | 815 | 1.024 | 714 | 913 | 1.280 |
| Total debt | 160 | 203 | -1 | 117 | 103 | 453 | 738 | 815 | 1.024 | 714 | 913 | 1.280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|