| Revenue | DKK -1,4M | -36% |
| EBITDA | DKK -7,3M | -15% |
| Net profit | DKK -7,4M | -15% |
| Total assets | DKK 1,2M | -7% |
| Equity | DKK -1M | +23% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | -236 | -619 | -2.233 | -1.431 |
| Staff expenses | -80 | -1.416 | -4.160 | -5.914 |
| EBITDA | -316 | -2.034 | -6.393 | -7.344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -316 | -2.034 | -6.393 | -7.344 |
| Net financials | 0 | 0 | -1 | -9 |
| Profit before tax | -316 | -2.034 | -6.394 | -7.353 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -316 | -2.034 | -6.394 | -7.353 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 3 | 2.303 | 1.342 | 1.242 |
| Equity | -226 | 785 | -1.345 | -1.042 |
| Long-term debt | 0 | 0 | 1.593 | 105 |
| Short-term debt | 228 | 1.519 | 989 | 2.179 |
| Total debt | 228 | 1.519 | 2.582 | 2.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buch-Jørgensen Consult ApS | Company | 10.0% | 10.0% | 2015 |
Selskabet af 1. juni 2005 A/S | Company | 50.0% | 50.0% | 2016 |
RUBIDIUM HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
CB STELLA HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
LYNGBY BOLDKLUB A/S | Company | 66.7% | 66.7% | 2017 |
Third Time Lucky IVS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jørgensen | Chief Executive Officer | 0 companies |
| Jesper Axel Gotfredsen | Chief Executive Officer | 0 companies |
| Casper Bjørn Schlægelberger | Chief Executive Officer | 0 companies |
| Ferdinand Kjærulff | Chief Executive Officer | 0 companies |
| Sebastian Lyng Kirchhoff | Board of Directors | 0 companies |
| Torben Steen Jensen | Board of Directors | 0 companies |
| Thomas Sonne-Schmidt | Chairman | 0 companies |
| Michael Anker Transø Falkenberg Schultz | Board of Directors | 0 companies |