| Revenue | DKK 51K | -292% |
| EBITDA | DKK 21K | +176% |
| Net profit | DKK 4K | +107% |
| Total assets | DKK 476K | +12% |
| Equity | DKK 110K | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -8 | -8 | -8 | -8 | 0 | -21 | 45 | -12 | -27 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -374 | -218 | -1 | -30 |
| EBITDA | -11 | -9 | -8 | -8 | -8 | -8 | -15 | -172 | -329 | -230 | -27 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -28 | -30 | -17 |
| EBIT | -11 | -9 | -8 | -8 | -8 | -8 | -15 | -172 | -343 | -258 | -58 | 4 |
| Net financials | 68 | 38 | -71 | 49 | 21 | 1.342 | -8 | -9 | -7 | 0 | -0 | -0 |
| Profit before tax | 57 | 29 | -79 | 41 | 13 | 1.334 | -22 | -181 | -350 | -258 | -58 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 57 | 29 | -79 | 41 | 13 | 1.334 | -22 | -181 | -350 | -258 | -58 | 4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 272 | 138 | 145 | 119 | 1.403 | 1.206 | 974 | 558 | 231 | 423 | 476 |
| Equity | 137 | 80 | 1 | 42 | 55 | 1.389 | 1.187 | 949 | 542 | 225 | 106 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 |
| Short-term debt | 156 | 192 | 138 | 102 | 64 | 14 | 20 | 25 | 16 | 7 | 17 | 66 |
| Total debt | 156 | 192 | 138 | 102 | 64 | 14 | 20 | 25 | 16 | 7 | 317 | 366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|