| Revenue | DKK -37K | +12% |
| EBITDA | DKK -37K | -12% |
| Net profit | DKK 13,2M | -70% |
| Total assets | DKK 400,8M | +5% |
| Equity | DKK 380,8M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | 0 | — | — | -1 | -10 | -11 | -11 | -6 | -33 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1 | 0 | 0 | 0 | -1 | -10 | -11 | -11 | -6 | -33 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | 0 | 0 | 0 | -1 | -10 | -11 | -11 | -6 | -33 | -37 |
| Net financials | 1.663 | 11.499 | 7.570 | 63.548 | 53.621 | 36.286 | 35.264 | 11.157 | 79.339 | 21.560 | 44.284 | 13.973 |
| Profit before tax | 1.663 | 11.499 | 7.570 | 63.548 | 53.621 | 36.285 | 35.254 | 11.146 | 79.328 | 21.554 | 44.251 | 13.936 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -2 | -2 | -2 | 4 | 67 | 713 |
| Net profit | 1.663 | 11.499 | 7.570 | 63.548 | 53.622 | 36.285 | 35.256 | 11.148 | 79.330 | 21.550 | 44.184 | 13.223 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.564 | 50.064 | 57.634 | 121.182 | 174.804 | 211.090 | 246.356 | 257.565 | 338.218 | 365.950 | 383.422 | 400.806 |
| Equity | 38.564 | 50.063 | 57.633 | 121.181 | 174.803 | 211.088 | 246.344 | 257.492 | 336.822 | 323.373 | 367.556 | 380.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 1 | 1 | 1 | 2 | 12 | 73 | 1.395 | 42.578 | 15.866 | 20.026 |
| Total debt | 0 | 1 | 1 | 1 | 1 | 2 | 12 | 73 | 1.395 | 42.578 | 15.866 | 20.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brøchner Holding Group A/S | Company | 100.0% | 100.0% | 2018 |
BRØCHNER HOTELS A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brøchner-Mortensen | Management | 0 companies |
| Anders Roed Bruhn | Board of Directors | 0 companies |
| Hans Brøchner-Mortensen | Board of Directors | 0 companies |