| Revenue | DKK 340K | -8% |
| EBITDA | DKK 340K | -8% |
| Net profit | DKK 206K | +0% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 2,7M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -568 | 88 | 152 | 281 | 19 | 255 | 303 | 329 | 300 | 368 | 340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -568 | 88 | 152 | 281 | 19 | 255 | 303 | 329 | 300 | 368 | 340 |
| Depreciation & amort. | -5 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -573 | 77 | 141 | 270 | 8 | 244 | 291 | 317 | 288 | 356 | 329 |
| Net financials | -87 | -207 | -98 | -169 | -99 | -94 | -245 | -74 | -70 | -64 | -61 |
| Profit before tax | -660 | -130 | 43 | 101 | -91 | 150 | 46 | 244 | 219 | 292 | 268 |
| Tax | -158 | -27 | 22 | 21 | -20 | 55 | 10 | 54 | 53 | 85 | 61 |
| Net profit | -502 | -103 | 21 | 80 | -71 | 95 | 36 | 190 | 165 | 207 | 206 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.771 | 5.817 | 5.764 | 5.800 | 5.833 | 5.714 | 5.706 | 5.682 | 5.702 | 5.693 | 5.622 |
| Equity | 1.848 | 1.745 | 1.766 | 1.847 | 1.776 | 1.871 | 1.907 | 2.096 | 2.262 | 2.469 | 2.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.101 | 2.840 | 3.312 | 3.119 | 2.902 | 2.684 | 2.559 |
| Short-term debt | 922 | 4.072 | 3.998 | 3.953 | 957 | 1.003 | 487 | 466 | 539 | 540 | 388 |
| Total debt | 922 | 4.072 | 3.998 | 3.953 | 4.057 | 3.844 | 3.799 | 3.585 | 3.441 | 3.224 | 2.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2013 | — | — |
CW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLISTRUP.DK ApS | Company | 50.0% | 50.0% | 2013 |
CWB HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
C FILM ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Glistrup | Management | 0 companies |
| Christian Wodskou Berthelsen | Management | 0 companies |