| Revenue | DKK 1,1M | +23% |
| EBITDA | DKK -643K | -114% |
| Net profit | DKK -934K | -131% |
| Total assets | DKK 20M | -7% |
| Equity | DKK 6M | -14% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | -276 | 723 | 1.003 | 967 | 979 | 971 | 893 | 775 | 798 | 917 | 1.128 |
| Staff expenses | -0 | -0 | -5 | -56 | -413 | -360 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 11 | -276 | 718 | 947 | 554 | 619 | 971 | 893 | 775 | 10.073 | 4.456 | -643 |
| Depreciation & amort. | -0 | -558 | -835 | -910 | -982 | -531 | -531 | -531 | -531 | 4.638 | -0 | -0 |
| EBIT | 11 | -834 | -118 | 37 | -427 | 88 | 441 | 363 | 244 | 5.435 | 4.456 | -643 |
| Net financials | -23 | -487 | -383 | 1.170 | -321 | -401 | -263 | 9 | 21 | -68 | -551 | -553 |
| Profit before tax | -13 | -1.321 | -501 | 1.207 | -748 | -313 | 178 | 372 | 264 | 5.367 | 3.905 | -1.196 |
| Tax | -0 | -324 | -119 | -120 | -252 | -88 | 145 | 82 | 58 | 315 | 867 | -262 |
| Net profit | -13 | -998 | -382 | 1.327 | -496 | -225 | 33 | 290 | 206 | 5.051 | 3.038 | -934 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.853 | 13.798 | 13.281 | 12.277 | 10.889 | 13.055 | 11.009 | 11.047 | 10.828 | 17.743 | 21.523 | 20.026 |
| Equity | 67 | 3.110 | 2.728 | 4.056 | 3.560 | 3.335 | 3.368 | 3.781 | 3.987 | 8.874 | 6.912 | 5.978 |
| Long-term debt | 4.977 | 4.891 | 4.679 | 4.465 | 4.251 | 6.694 | 12.941 | 6.184 | 5.831 | 5.393 | 10.112 | 9.761 |
| Short-term debt | 1.808 | 4.878 | 5.075 | 3.078 | 2.652 | 2.687 | 687 | 516 | 386 | 790 | 970 | 1.090 |
| Total debt | 6.786 | 9.770 | 9.754 | 7.543 | 6.903 | 9.381 | 13.628 | 6.700 | 6.217 | 6.183 | 11.082 | 10.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTO ApS | Company | 50.0% | 50.0% | 2023 |
COPENHAGEN PROPERTY INVESTMENT ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Julius Jensen | Management | 0 companies |
| Klaus Vesti Andersen | Deputy Chairman | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Peder Andreas Bang | Chairman | 0 companies |
| Maria Brunander Vøgg | Board of Directors | 0 companies |