| Revenue | DKK 52,1M | -13% |
| EBITDA | DKK -64,2M | -200% |
| Net profit | DKK -62,4M | -194% |
| Total assets | DKK 1,1B | -4% |
| Equity | DKK 1B | -6% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 55.303 | 55.464 | 48.459 | 41.487 | 42.652 | 42.848 | 42.764 | 38.834 | 46.018 | 53.099 | 60.068 | 52.082 |
| Staff expenses | -0 | -797 | -786 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 36.870 | 121.648 | 212.078 | 68.627 | 51.495 | 123.698 | 27.595 | 197.637 | 3.646 | -65.757 | 64.418 | -64.246 |
| Depreciation & amort. | -0 | -22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 36.848 | 121.626 | 212.078 | 68.627 | 51.495 | 123.698 | 27.595 | 197.637 | 3.646 | -65.757 | 64.418 | -64.246 |
| Net financials | 0 | 2.187 | -163 | -176 | -214 | -153 | -253 | -235 | -209 | -65 | 1.645 | 2.037 | 1.817 |
| Profit before tax | 0 | 36.821 | 121.462 | 211.902 | 68.413 | 51.342 | 123.445 | 27.360 | 197.428 | 3.581 | -64.112 | 66.455 | -62.428 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 36.821 | 121.462 | 211.902 | 68.413 | 51.342 | 123.445 | 27.360 | 197.428 | 3.581 | -64.112 | 66.455 | -62.428 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 884.706 | 787.302 | 709.944 | 776.253 | 783.426 | 908.087 | 899.092 | 1.095.025 | 1.102.926 | 1.036.040 | 1.101.117 | 1.051.726 |
| Equity | 0 | 868.232 | 771.694 | 693.596 | 762.009 | 768.351 | 891.796 | 879.156 | 1.076.585 | 1.080.166 | 1.016.054 | 1.082.509 | 1.020.080 |
| Long-term debt | 0 | 11.283 | 11.080 | 11.332 | 10.892 | 12.131 | 0 | 0 | 13.844 | 14.998 | 16.174 | 16.322 | 14.933 |
| Short-term debt | 0 | 5.190 | 4.528 | 5.016 | 3.352 | 2.944 | 16.291 | 19.936 | 4.596 | 7.762 | 3.812 | 2.286 | 16.712 |
| Total debt | 0 | 16.474 | 15.608 | 16.348 | 14.244 | 15.075 | 16.291 | 19.936 | 18.440 | 22.760 | 19.986 | 18.608 | 31.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
AN Management | Management | 2013 | — | — |
SM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIP RE K/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Starup | Management | 0 companies |
| Allan Nielsen | Management | 0 companies |
| Søren Møller-Larsson | Management | 0 companies |
| Martin Skov Jespersen | Board of Directors | 0 companies |
| Maja Bøge Crichton | Board of Directors | 0 companies |
| Søren Bang Andersen | Board of Directors | 0 companies |
| Klaus Goth | Board of Directors | 0 companies |
| Louise Benedikte Jørring Gev | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Board of Directors | 0 companies |
| Filip Arthur Mickelsen | Board of Directors | 0 companies |
| Pernille Jessen | Board of Directors | 0 companies |
| Åse Kogsbøll | Board of Directors | 0 companies |
| Jens Otto Holst | Board of Directors | 0 companies |
| Cristina Patricia Lage | Chairman | 0 companies |
| Niels Erik Petersen | Chairman | 0 companies |
| Carsten Sylvester Larsen | Board of Directors | 0 companies |