| Revenue | DKK 10,6M | +2% |
| EBITDA | DKK 90K | -84% |
| Net profit | DKK 13K | -97% |
| Total assets | DKK 2,7M | -21% |
| Equity | DKK 456K | +3% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.426 | 8.100 | 9.084 | 10.352 | 10.586 |
| Staff expenses | -7.048 | -8.668 | -9.569 | -9.771 | -10.496 |
| EBITDA | 378 | -568 | -486 | 580 | 90 |
| Depreciation & amort. | -3 | -17 | -24 | -31 | -48 |
| EBIT | 375 | -586 | -510 | 549 | 42 |
| Net financials | -15 | -20 | -21 | -44 | 6 |
| Profit before tax | 360 | -606 | -531 | 505 | 48 |
| Tax | 90 | -128 | 104 | 8 | 34 |
| Net profit | 270 | -477 | -636 | 497 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.539 | 2.240 | 2.604 | 3.451 | 2.741 |
| Equity | 1.058 | 581 | -54 | 443 | 456 |
| Long-term debt | 127 | 40 | 32 | 32 | 32 |
| Short-term debt | 2.330 | 1.619 | 2.627 | 2.975 | 2.228 |
| Total debt | 2.457 | 1.659 | 2.659 | 3.008 | 2.260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Katharina Stenfeldt Kirkegaard | Management | 0 companies |
| Rasmus Kirkegaard | Board of Directors | 0 companies |
| Trine Stenfeldt Kirkegaard | Board of Directors | 0 companies |
| Ole Møller Jespersen | Chairman | 0 companies |